Morgan Stanley: Current Stock Price Is Balancing On A Tight Rope (MS)

Date:


Morgan Stanley

hapabapa

Thesis

In my previous article about Morgan Stanley (NYSE:MS), I assigned a “hold rating on the stock. This was because the results from both models were very far apart. The first was grounded on the available average estimates, which yielded a

CAPM
Risk-Free Rate 4.322%
Beta 1.26
Market Risk Premium 6.128%
Required Rate of Return 12.043%

Commission and Fees Trading Asset Management Underwriting & Investment Banking Net Interest Income Total
2023 4,537.0 15,263.0 19,617.0 4,948.0 8,230.0 52,595.0
2024 4,304.7 14,481.5 18,612.6 4,694.7 7,808.6 49,902.1
2025 5,176.0 17,412.6 22,379.8 5,644.9 9,389.1 60,002.3
2026 5,279.5 17,760.8 23,532.4 5,723.9 9,524.3 61,820.9
2027 5,009.2 16,851.5 22,327.5 5,430.8 9,036.6 58,655.7
2028 6,023.0 20,262.2 26,846.6 6,530.0 10,865.7 70,527.6
2029 6,143.5 20,667.5 28,229.2 6,621.4 11,022.1 72,683.8
Growth rate % 2.00% 2.00% 5.15% 1.40% 1.44%

My Net income Margins %
2024 20.97%
2025 22.62%
2026 24.27%
2027 20.16%
2028 21.81%
2029 23.46%

Average Consensus

Required EPS For a fair price of $102.76 and a future price of $151.28

% Difference
FY 2024 6.75 10.73 59.04%
FY 2025 7.54 12.91 71.19%
FY 2026 8.25 13.30 61.20%
FY 2027 7.64 12.62 65.16%
FY 2028 8.37 15.17 81.37%
FY 2029 9.16 15.64 70.72%
68.47%



Source link

LEAVE A REPLY

Please enter your comment!
Please enter your name here

Share post:

Subscribe

spot_imgspot_img

Popular

More like this
Related

BITX Falls Short: Sell Recommendation Based On Risk, Cost, And Performance Analysis

Over the course of the 1-year period,...

Kevin Hartz’s A* raises its second oversubscribed fund in three years

Venture firms raised $9.3 billion in Q1 according...

When to see the Full Moon and phases

A composite image showing the Full Moons in...